2 COMMA,,INVESTOR

Field Guide › Rental property course › Lesson 5

Rental property course · Lesson 5 of 6

The sale gives back the depreciation, and the tax law taxes it.

There are three ways to get the equity out of a rental: sell, exchange or refinance. Each one gives a different amount of cash and a different tax bill.

EDUCATION, NOT ADVICE · The example property. Example House is a made-up rental. A model script calculates every figure, so you can check each one. The tax figures use 2026 federal rules for a married couple with a joint return, and they leave out state tax. Talk to a tax professional before you act. Full disclosures →

The gain

Sale after 10 years$
Sale price, year 10403,175
Costs of the sale, 6%(24,190)
Amount realized378,984
Cost of the property306,000
Less depreciation taken(88,276)
Adjusted basis217,724
Gain161,261

Each dollar of depreciation lowered the basis. So the gain includes the $88,276 of depreciation that Example House took, plus the growth in value less the costs.

The tax on the sale

Part$RateTax, $
Depreciation part of the gain88,27622%19,421
Rest of the gain72,98415%10,948
Net investment income tax3.8%1,965
Total tax on the sale32,334

The depreciation part of the gain is taxed at your ordinary rate, but at no more than 25%. For this household, it falls in the 22% bracket. The rest of the gain is a long-term capital gain. Taxable income stays below $613,700, so the rate is 15%.

The sale also lifts modified AGI to $301,716. Above $250,000, the 3.8% net investment income tax applies to the lower of the investment income or the excess. That threshold does not grow with inflation.

Cash at the sale$
Amount realized378,984
Loan repaid(193,078)
Tax(32,334)
Cash to the owner153,573

A 1031 exchange

A 1031 exchange swaps one investment property for another, and the tax waits. Only real property held for business or investment qualifies. A home that you live in does not.

You have 45 days after the sale to name the possible new properties. You must complete the purchase within 180 days. A qualified intermediary holds the cash between the two. The tax of $32,334 is deferred, not forgiven.

A cash-out refinance

A refinance is a new loan, not a sale, so no tax on a sale is due. Suppose that the owner borrows 75% of the value at 7%: $302,381. After the old loan of $193,078 and costs of $6,048, the owner gets $103,256 of cash.

The cost is the new payment of $24,141 a year. Year 11 cash flow falls from $5,382 to -$796. The cash comes out now, but the house pays less each month.

ChoiceCash nowTaxCash flow after
Sell$153,573$32,334, due nowNone
1031 exchangeStays in the new property$32,334, deferredFrom the new property
Cash-out refinance$103,256None, because there is no sale-$796 in year 11

Key points

  • At a sale, the depreciation that you took comes back as gain, taxed at up to 25%.
  • A 1031 exchange defers the tax. It does not cancel it.
  • A refinance gives cash without a sale, but it raises the payment.

Sources

Follow @2commainvestor